Skip to main content

Comparing real estate scenarios

Hello,

I'm new to real estate investing so I wanted to get some perspective on a potential decision I'm looking at. I live in Clermont and have a house worth about $470k with a 3% mortgage holding a $285k loan balance. Payoff is April 2051. I was looking at buying a new home to move into in nearby Montverde for $600k with 20% down with a 5% 30 year promo. The $120k down payment would come from my liquid investments.

My current home mortgage and HOA is $2087 per month and I estimate the new home mortgage and HOA to be around $3687 per month. I should be able to rent my 4 bedroom Clermont home for $2800-3000 per month.

I created a spreadsheet to try to compare two scenarios. One where I stay in my Clermont home with the low mortgage and just continue to invest the $1600 a month difference in the stock market and the down payment of $120k will stay in the stock market. This results in a 10 year increase of $667k combined which includes returns of 8% per year in stocks, equity built from payments on Clermont home and a 3% growth rate for the house price.

For the two house scenario, I estimate the growth to be about $659k which assumes the same rates of growth for the house appreciation at 3% each. About $177k equity built from mortgage payments, cash flow of $600 from the rental per month (reinvested in stocks at 8%).

Not sure if I'm doing the math correct here but it seems like their both pretty close in terms of wealth accumulation. The main difference is staying put would be less risky since I'm not a landlord and all that comes with real estate investing. We would love to have a new home that is larger which is why we're even considering this in the first place. If any one can point out any flaws in my math or reasoning here whether I'm over or under on my estimates, I'd really appreciate it.

submitted by /u/Roshambo104
[link] [comments]

source https://www.reddit.com/r/RealEstate/comments/1paj6vf/comparing_real_estate_scenarios/
Labels:

Comments

Post a Comment

Popular posts from this blog

Aren't comps/CMAs useless with buyer credits at close happening now?

I'm looking into buying a new construction townhouse in my HCOL US city. I'm seeing builders offering interest rate buydowns worth $20k-$60k on $800k homes (rather than just lowering prices) in order to keep their comps high for their other units, now that buyer demand has been declining. I asked my agent about these, and he said these buydowns aren't even the full story: buyers can write all kinds of other credits into an offer, like their closing costs, prepaid sewer fees, etc. Apparently cash buyers can just write in a "buyer credit at close" for any amount in their offer. So a new townhouse that appeared to sell for $800k in the MLS might have actually been a cash offer with a $100k+ buyer credit at close, meaning the buyer only spent $700k or less in total, but to the rest of the world they can only see the $800k! So that made me realize I can't trust comps/CMAs for other new construction townhouses. The sales prices could be way lower than they appear...
1 comment
Read more

How to Avoid Property Scams in Delhi?

Here’s What You Should Know! Commercial Real Estate (Non-Residential) Buying a property in Delhi can be tricky, especially with all the stories about scams and shady deals. If you're in the market, here are some tips to keep yourself safe:Double-check the documents: Always verify ownership and approvals. Don’t just take someone’s word for it—look at the actual papers. Do your homework on prices: Compare similar properties to avoid overpaying. A little research can save you from a bad deal. Work with trustworthy people: Whether it's a seller or an agent, go for someone who's transparent about pricing and the process. If they’re dodging questions, that’s a red flag. Ask for reviews or references: If someone you’re dealing with has a good track record, they won’t hesitate to share testimonials or connect you with previous clients. I’ve noticed that some property services have started focusing on things like verified listings and clear communication, which makes the whole proc...
Post a Comment
Read more